
Wed: 13 OCT 2010 CLOSING
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Page : 1 |
16:50:01 | 9.010 | 63,300 | Bought From Seller |
16:50:01 | 9.010 | 100,000 | Bought From Seller |
16:50:01 | 9.010 | 200,000 | Bought From Seller |
16:44:59 | 9.010 | 60,000 | Bought From Seller |
16:37:52 | 9.010 | 122,500 | Bought From Seller |
16:37:52 | 9.010 | 10,000 | Bought From Seller |
16:37:52 | 9.010 | 3,000 | Bought From Seller |
16:37:52 | 9.010 | 100,000 | Bought From Seller |
16:37:52 | 9.010 | 100,000 | Bought From Seller |
16:37:52 | 9.010 | 50,000 | Bought From Seller |
Wednesday: 13 OCTOBER 2010 CLOSING

CoscoCorp | F83 | i | -- | SGD | 1.900 |
![]() ![]() |
+0.040 | +2.2 | 27,361,000 | 755,000 | 1.900 | 1.910 | 2,730,000 | 1.870 | 1.860 | 1.910 | 1.870 | C,M | -- | SGX | F83 | COSC.SI |
e Genting HK US$ | S21 | i | -- | USD | 0.435 |
![]() ![]() |
0.000 | 0.0 | 60,628,000 | 5,733,000 | 0.435 | 0.440 | 1,291,000 | 0.440 | 0.435 | 0.445 | 0.435 | M | -- | SGX | S21 | GENH.SI |
GENTING BHD | 3182 | i | -- | MYR | 10.460 |
![]() ![]() |
-0.140 | -1.3 | 8,708,200 | 1,000 | 10.420 | 10.460 | 112,000 | 10.580 | 10.600 | 10.660 | 10.400 | -- | -- | KLS | 3182 | GENT.KL |
GENTING MYS BHD | 4715 | i | -- | MYR | 3.580 |
![]() ![]() |
+0.030 | +0.9 | 5,558,500 | 36,500 | 3.560 | 3.580 | 34,700 | 3.570 | 3.550 | 3.590 | 3.550 | -- | -- | KLS | 4715 | GENM.KL |
Genting SP | G13 | i | -- | SGD | 2.120 |
![]() ![]() |
+0.060 | +2.9 | 114,552,000 | 1,588,000 | 2.110 | 2.120 | 7,695,000 | 2.090 | 2.060 | 2.120 | 2.080 | M | -- | SGX | G13 | GENS.SI |
GentingSMBLeCW120402 | J2UW | i | -- | SGD | 0.280 |
![]() ![]() |
+0.020 | +7.7 | 182,000 | 100,000 | 0.240 | 0.290 | 20,000 | 0.260 | 0.260 | 0.280 | 0.260 | M | -- | SGX | J2UW | GNML_td.SI |
GentingSMBLeCW130103 | L2PW | i | -- | SGD | 0.210 |
![]() ![]() |
+0.005 | +2.4 | 464,000 | 100,000 | 0.190 | 0.215 | 12,000 | 0.205 | 0.205 | 0.210 | 0.205 | M | -- | SGX | L2PW | GNML_tm.SI |
GentingSMBLeCW130104 | L7KW | i | -- | SGD | 0.170 |
![]() ![]() |
+0.010 | +6.3 | 960,000 | 115,000 | 0.155 | 0.175 | 50,000 | 0.165 | 0.160 | 0.170 | 0.165 | M | -- | SGX | L7KW | GNML_tr.SI |
GentingSMBLeCW130603 | L0QW | i | -- | SGD | 0.285 |
![]() ![]() |
+0.025 | +9.6 | 10,000 | 20,000 | 0.280 | 0.710 | 10,000 | 0.285 | 0.260 | 0.285 | 0.285 | M | -- | SGX | L0QW | GNML_tk.SI |
Healthway | 5NG | i | -- | SGD | 0.175 |
![]() ![]() |
+0.005 | +2.9 | 4,177,000 | 14,121,000 | 0.170 | 0.175 | 3,512,000 | 0.170 | 0.170 | 0.175 | 0.170 | M |
Tue: 12 OCT 2010 CLOSING
MAYBANK BHD (1155) |
|||||
Day Hi | 9.010 | Last | 9.000 | Vol | 12,258,800 |
Day Lo | 8.990 | $Chng | +0.010 |
Price | Trades | Volume | Sold to Buyer | Mid | Bought from Seller |
8.990 | 253 | 3,471,500 | 3,260,800 | 0 | 210,700 |
9.000 | 500 | 8,758,900 | 3,004,500 | 0 | 5,754,400 |
9.010 | 8 | 8,400 | 0 | 1,900 | 6,500 |
TOTAL | 761 | 12,238,800 | 6,265,300 | 1,900 | 5,971,600 |
Tue: 12 OCT 2010 CLOSING
16:50:04 | 9.000 | 85,700 | Sold To Buyer |
16:50:04 | 9.000 | 136,600 | Sold To Buyer |
16:50:04 | 9.000 | 250,000 | Sold To Buyer |
16:37:47 | 9.000 | 100,000 | Bought From Seller |
16:37:37 | 9.000 | 100,000 | Bought From Seller |
16:36:21 | 9.000 | 20,000 | Bought From Seller |
16:36:15 | 9.000 | 100,000 | Bought From Seller |
16:36:14 | 9.000 | 95,500 | Bought From Seller |
16:36:04 | 9.000 | 250,000 | Bought From Seller |
16:04:06 | 9.000 | 250,000 | Bought From Seller |
15:47:37 | 9.000 | 100,000 | Bought From Seller |
15:47:37 | 9.000 | 1,000 | Bought From Seller |
15:47:37 | 9.000 | 100,000 | Bought From Seller |
15:47:37 | 9.000 | 5,000 | Bought From Seller |
15:47:37 | 9.000 | 100,000 | Bought From Seller |
15:05:20 | 9.000 | 380,700 | Sold To Buyer |
15:05:20 | 9.000 | 119,300 | Sold To Buyer |
15:04:42 | 9.000 | 379,700 | Sold To Buyer |
15:04:42 | 9.000 | 120,300 | Sold To Buyer |
15:04:26 | 9.000 | 1,000 | Sold To Buyer |
15:04:14 | 9.000 | 50,000 | Sold To Buyer |
15:03:54 | 9.000 | 5,000 | Sold To Buyer |
15:03:52 | 9.000 | 32,800 | Sold To Buyer |
15:03:51 | 9.000 | 2,400 | Bought From Seller |
15:03:51 | 9.000 | 17,100 | Bought From Seller |
15:03:51 | 9.000 | 2,000 | Bought From Seller |
15:03:51 | 9.000 | 1,000 | Bought From Seller |
15:03:51 | 9.000 | 17,100 | Bought From Seller |
15:03:51 | 9.000 | 15,000 | Bought From Seller |
15:03:51 | 9.000 | 200,000 | Bought From Seller |
15:03:49 | 9.000 | 100,000 | Bought From Seller |
15:03:49 | 9.000 | 5,000 | Bought From Seller |
15:03:49 | 9.000 | 251,100 | Bought From Seller |
15:03:46 | 9.000 | 169,000 | Bought From Seller |
15:03:46 | 9.000 | 50,000 | Bought From Seller |
15:03:44 | 9.000 | 300,000 | Bought From Seller |
15:03:44 | 9.000 | 88,000 | Bought From Seller |
15:03:44 | 9.000 | 10,000 | Bought From Seller |
15:03:44 | 9.000 | 50,000 | Bought From Seller |
15:03:44 | 9.000 | 25,000 | Bought From Seller |
Monday: 11 OCTOBER 2010 CLOSING
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
14:42:38 | 8.990 | 292,000 | Bought From Seller |
14:40:52 | 8.990 | 115,900 | Bought From Seller |
14:40:50 | 8.990 | 100,000 | Sold To Buyer |
12:13:20 | 9.000 | 100,000 | Bought From Seller |
11:48:17 | 9.000 | 100,000 | Bought From Seller |
11:48:17 | 9.000 | 100,000 | Bought From Seller |
11:48:17 | 9.000 | 15,000 | Bought From Seller |
11:48:17 | 9.000 | 25,000 | Bought From Seller |
11:48:17 | 9.000 | 47,500 | Bought From Seller |
11:47:18 | 9.000 | 100,000 | Bought From Seller |
Monday: 11 OCTOBER 2010 CLOSING
MAYBANK BHD (1155) |
|||||
Day Hi | 9.040 | Last | 8.990 | Vol | 7,682,100 |
Day Lo | 8.980 | $Chng | +0.010 |
Price | Trades | Volume | Sold to Buyer | Mid | Bought from Seller |
8.980 | 46 | 582,300 | 582,300 | 0 | 0 |
8.990 | 358 | 4,099,500 | 2,325,100 | 0 | 1,774,400 |
9.000 | 269 | 2,627,400 | 414,200 | 0 | 2,213,200 |
9.010 | 35 | 154,600 | 83,900 | 0 | 70,700 |
9.020 | 41 | 139,500 | 91,800 | 0 | 47,700 |
9.030 | 44 | 64,800 | 9,800 | 0 | 55,000 |
9.040 | 6 | 4,600 | 0 | 700 | 3,900 |
TOTAL | 799 | 7,672,700 | 3,507,100 | 700 | 4,164,900 |
Monday: 11 OCTOBER 2010 CLOSING
CoscoCorp | F83 | i | -- | SGD | 1.900 |
![]() ![]() |
+0.010 | +0.5 | 40,772,000 | 886,000 | 1.900 | 1.910 | 808,000 | 1.910 | 1.890 | 1.940 | 1.900 | C,M | -- | SGX | F83 | COSC.SI |
e Genting HK US$ | S21 | i | -- | USD | 0.435 |
![]() ![]() |
0.000 | 0.0 | 63,446,000 | 2,430,000 | 0.435 | 0.440 | 1,317,000 | 0.445 | 0.435 | 0.455 | 0.435 | M | -- | SGX | S21 | GENH.SI |
GENTING BHD | 3182 | i | -- | MYR | 10.520 |
![]() ![]() |
+0.260 | +2.5 | 5,365,500 | 6,000 | 10.520 | 10.540 | 17,500 | 10.400 | 10.260 | 10.560 | 10.400 | -- | -- | KLS | 3182 | GENT.KL |
GENTING MYS BHD | 4715 | i | -- | MYR | 3.560 |
![]() ![]() |
+0.010 | +0.3 | 6,973,500 | 4,700 | 3.560 | 3.570 | 251,800 | 3.570 | 3.550 | 3.620 | 3.550 | -- | -- | KLS | 4715 | GENM.KL |
Genting SP | G13 | i | -- | SGD | 2.020 |
![]() ![]() |
+0.040 | +2.0 | 106,794,000 | 1,677,000 | 2.010 | 2.020 | 1,253,000 | 2.010 | 1.980 | 2.050 | 2.000 | M | -- | SGX | G13 | GENS.SI |
GentingSMBLeCW120402 | J2UW | i | -- | SGD | 0.265 |
![]() ![]() |
+0.015 | +6.0 | 20,000 | 100,000 | 0.220 | 0.270 | 35,000 | 0.265 | 0.250 | 0.265 | 0.265 | M | -- | SGX | J2UW | GNML_td.SI |
GentingSMBLeCW130103 | L2PW | i | -- | SGD | 0.190 |
![]() ![]() |
0.000 | 0.0 | 500,000 | 100,000 | 0.175 | 0.205 | 20,000 | 0.190 | 0.190 | 0.190 | 0.190 | M | -- | SGX | L2PW | GNML_tm.SI |
GentingSMBLeCW130104 | L7KW | i | -- | SGD | 0.155 |
![]() ![]() |
+0.005 | +3.3 | 85,000 | 100,000 | 0.150 | 0.160 | 30,000 | 0.155 | 0.150 | 0.155 | 0.155 | M | -- | SGX | L7KW | GNML_tr.SI |
GentingSMBLeCW130603 | L0QW | i | -- | SGD | 0.000 |
![]() ![]() |
0.000 | 0.0 | 0 | 100,000 | 0.235 | 0.290 | 10,000 | 0.000 | 0.270 | 0.000 | 0.000 | M | -- | SGX | L0QW | GNML_tk.SI |
Healthway | 5NG | i | -- | SGD | 0.175 |
![]() ![]() |
+0.005 | +2.9 | 2,724,000 | 13,842,000 | 0.170 | 0.175 | 3,343,000 | 0.170 | 0.170 | 0.175 | 0.170 | M |
Abu Dhabi to pour billions of dollars into Malaysia |
Yvonne Tan The Star Publication Date : 09-10-2010 |
Billions of ringgit in investments are in the pipeline from Abu Dhabi, and are set to flow into two major projects in Kuala Lumpur and Sarawak. The emirate’s investment unit, Mubadala Development Co, is teaming up with the Malaysian government-owned 1Malaysia Development Bhd to participate in property and aluminium ventures in the two areas. At the signing of two agreements on Friday (Oct 8), Prime Minister Najib Tun Razak said the first would pave the way for Mubadala’s involvement in the Kuala Lumpur International Financial District (KLIFD) real estate development, which is estimated to cost more than 26 billion ringgit (US$8.3 billion). In the second tie-up, Najib added, Mubadala, through Mubadala Industry, was looking to commit up to $7 billion in long-term projects in the Sarawak Corridor of Renewable Energy (SCORE). “We are happy that 1MDB and Mubadala see each other as partners in driving strategic initiatives for the long-term sustainable economic development of their countries,” he said. Mubadala Real Estate and Hospitality (MREH) has agreed to work with 1MDB to explore the potential joint development of key strategic projects within the 34ha KLIFD, near Jalan Tun Razak. “The full scope of MREH’s participation in the projects to be located within the KLIFD will be finalised in 2011, following completion by 1MDB of the KLFID master plan,” Mubadala and 1MDB said in a joint press statement. KLIFD will provide a state-of-the-art home for important banking and financial entities. It is meant to further cement Malaysia’s position as a leader in global Islamic finance. “The KLIFD is critical in the development of a globally competitive financial sector that will promote economic growth, attract foreign direct investment and create jobs,” Najib said. “We will invite, encourage and persuade the local and international financial community to work with us, not only in shaping Kuala Lumpur as a global financial centre but also to benefit from what the KLIFD has to offer.” Najib said the potential investment in SCORE, which is for the development of a major initiative in the aluminium sector based on hydro power, was expected to generate spillover economic activities in multiple sectors and create more than 10,000 jobs during construction and 2,000 specialist jobs. Specific details of these projects, all of which would be led by 1MDB, would be available in due course, he added. Mubadala and 1MDB said they were starting preliminary assessment work on the SCORE project. In his speech, Mubadala chief executive officer and managing director Khaldoon Khalifa Al Mubarak said Abu Dhabi viewed Malaysia as an ideal investment platform linking the emirate to this region. “The Abu Dhabi government is very optimistic about Malaysia’s prospects as an investment destination of choice,” said Khaldoon, who is also special envoy to the Crown Prince of Abu Dhabi and deputy supreme commander of the UAE Armed Forces. At the same event, Najib, who is also chairman of the board of advisers of 1MDB, announced that 1MDB posted a net profit of 425 million ringgit ($136 million) for its first financial year ended March 31. |
Price | Trades | Volume | Sold to Buyer | Mid | Bought from Seller |
8.900 | 3 | 1,600 | 0 | 1,600 | 0 |
8.940 | 3 | 800 | 0 | 800 | 0 |
8.950 | 1 | 2,000 | 0 | 2,000 | 0 |
8.970 | 9 | 98,500 | 98,500 | 0 | 0 |
8.980 | 232 | 3,681,500 | 2,591,900 | 850,400 | 239,200 |
8.990 | 439 | 5,146,400 | 2,939,800 | 7,700 | 2,198,900 |
9.000 | 342 | 4,212,700 | 1,284,400 | 0 | 2,928,300 |
9.010 | 108 | 1,198,700 | 471,300 | 221,100 | 506,300 |
9.020 | 70 | 576,200 | 162,500 | 0 | 413,700 |
9.030 | 18 | 213,200 | 0 | 0 | 213,200 |
TOTAL | 1,225 | 15,131,600 | 7,548,400 | 1,083,600 | 6,499,600 |
WED: 6 OCT 2010 CLOSING
MAYBANK BHD (1155) |
|||||
Day Hi | 9.030 | Last | 8.980 | Vol | 15,132,600 |
Day Lo | 8.900 | $Chng | +0.040 |
Time | Price | Trade Size | Bid-Ask |
-- | -- | -- | -- |
16:59:36 | 8.980 | 3,000 | Bought From Seller |
16:58:41 | 8.980 | 1,000 | Bought From Seller |
16:57:14 | 8.980 | 1,000 | Bought From Seller |
16:55:41 | 8.980 | 100 | Sold To Buyer |
16:55:41 | 8.980 | 33,000 | Sold To Buyer |
16:55:41 | 8.980 | 2,000 | Sold To Buyer |
16:54:36 | 8.980 | 48,000 | Bought From Seller |
16:54:18 | 8.980 | 2,000 | Sold To Buyer |
16:53:55 | 8.980 | 10,000 | Sold To Buyer |
16:53:41 | 8.980 | 5,000 | Sold To Buyer |
16:53:18 | 8.980 | 10,700 | Bought From Seller |
16:53:18 | 8.980 | 6,000 | Bought From Seller |
16:53:18 | 8.980 | 2,100 | Bought From Seller |
16:53:18 | 8.980 | 47,500 | Bought From Seller |
16:51:00 | 8.980 | 2,500 | Sold To Buyer |
16:50:02 | 8.980 | 100 | X |
16:50:02 | 8.980 | 200 | X |
16:50:02 | 8.980 | 600 | X |
16:50:02 | 8.980 | 900 | X |
16:50:02 | 8.980 | 1,000 | X |
Tuesday: 5 OCT 2010 CLOSING
Stock | Previous | Last | $Chng | %Chng | Day Hi | Day Lo |
STRAITS TIME IDX | 3157.45 | 3162.36 | +4.910 | +0.2 | 3162.36 | 3136.37 |
MSCI SG FREE IDX | 368.40 | 0.00 | 0.000 | 0.0 | 0.00 | 0.00 |
HANG SENG INDEX | 22618.66 | 22639.14 | +20.480 | +0.1 | 22670.81 | 22504.05 |
MSCI HK IDX | 11840.53 | 0.00 | 0.000 | 0.0 | 0.00 | 0.00 |
FTSE BURSA KLCI | 1462.27 | 1472.19 | +9.920 | +0.7 | 1472.32 | 1466.93 |
PSEi | 4188.31 | 4171.87 | -16.440 | -0.4 | 4199.57 | 4171.87 |
IDX COMPOSITE | 3569.498 | 3591.695 | +22.197 | +0.6 | 3592.091 | 3553.087 |
THAILAND SET | 964.22 | 969.28 | +5.060 | +0.5 | 969.28 | 952.99 |
ALL ORDINARIES | 4678.356 | 4660.600 | -17.756 | -0.4 | 4672.300 | 4615.000 |
DJ INDU AVERAGE | 10829.68 | 10751.27 | -78.410 | -0.7 | 10853.71 | 10711.12 |
KOSPI | 1879.29 | 1878.94 | -0.350 | 0.0 | 1885.00 | 1868.89 |
NASDAQ COMPOSITE | 2344.52 | 0.00 | 0.000 | 0.0 | 0.00 | 0.00 |
NASDAQ 100 | 1975.33 | 0.00 | 0.000 | 0.0 | 0.00 | 0.00 |
NIKKEI 225 INDEX | 9381.06 | 9518.76 | +137.700 | +1.5 | 9538.35 | 9332.19 |
S&P 500 INDEX | 1146.24 | 1137.03 | -9.210 | -0.8 | 1147.98 | 1131.93 |
XETRA DAX PF | 6134.21 | 6142.15 | +7.940 | +0.1 | 6161.48 | 6115.87 |
SSE COMPOSITE | 2610.67800 | 2655.65770 | +44.980 | +1.7 | 2655.99930 | 2597.59670 |
FTSE 100 INDEX | 5555.97 | 5572.77 | +16.800 | +0.3 | 5594.47 | 5550.57 |
SZSE COMP IDX | 1149.687 | 1169.019 | +19.332 | +1.7 | 1169.019 | 1140.974 |
Tuesday: 5 OCT 2010 CLOSING
MAYBANK BHD (1155) |
|||||
Day Hi | 8.960 | Last | 8.940 | Vol | 8,413,700 |
Day Lo | 8.880 | $Chng | +0.040 |
Price | Trades | Volume | Sold to Buyer | Mid | Bought from Seller |
8.880 | 3 | 2,200 | 2,200 | 0 | 0 |
8.890 | 4 | 15,000 | 15,000 | 0 | 0 |
8.900 | 110 | 1,232,200 | 889,400 | 0 | 342,800 |
8.910 | 68 | 325,900 | 126,300 | 1,600 | 198,000 |
8.920 | 155 | 1,407,000 | 967,000 | 1,200 | 438,800 |
8.930 | 163 | 1,616,300 | 302,300 | 0 | 1,314,000 |
8.940 | 160 | 2,125,700 | 1,022,800 | 332,500 | 770,400 |
8.950 | 135 | 1,685,300 | 307,900 | 0 | 1,377,400 |
8.960 | 4 | 4,100 | 0 | 0 | 4,100 |
TOTAL | 802 | 8,413,700 | 3,632,900 | 335,300 | 4,445,500 |
Tuesday: 5 OCTOBER 2010 CLOSING
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Monday: 4 OCT 2010 CLOSING
MAYBANK BHD (1155) |
|||||
Day Hi | 8.920 | Last | 8.900 | Vol | 7,571,600 |
Day Lo | 8.860 | $Chng | +0.090 |
Price | Trades | Volume | Sold to Buyer | Mid | Bought from Seller |
8.860 | 8 | 11,400 | 7,400 | 0 | 4,000 |
8.870 | 5 | 25,300 | 10,300 | 0 | 15,000 |
8.880 | 53 | 509,600 | 428,800 | 0 | 80,800 |
8.890 | 69 | 722,500 | 541,600 | 25,600 | 155,300 |
8.900 | 336 | 4,187,600 | 2,798,900 | 648,100 | 740,600 |
8.910 | 228 | 1,610,100 | 274,000 | 40,600 | 1,295,500 |
8.920 | 32 | 227,400 | 0 | 29,100 | 198,300 |
TOTAL | 731 | 7,293,900 | 4,061,000 | 743,400 | 2,489,500 |
Monday: 4 OCT 2010 CLOSING
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The 2011 Budget,
which will be tabled on Oct 15, will set the pace to
transform
Regards
Rohizal Moktar
RHBuBank SHARE TRADING
T-07-3344760
F-07-3344854
M-012-7701202
Malaysian Sector Call
Malaysian Banks:
¨ Aug ‘10 system data – Monthly applications at another high and broad-base.
¨ No change to our Overweight rating on the sector.
♦
According to management, Maybank was allowed to declare a higher dividend payout this year (FY10: 76.5% vs. FY09: 61.4%, based on reported net profit) given its DRP that it has in place.
Specifically, the discount (of up to 10% to the volume weighted average market price) for the new shares could make it more attractive for shareholders to opt for the reinvestment plan, mitigating the impact of the higher payout on shareholders’ equity.
As mentioned previously, we think shareholders’ decision on whether to elect for the DRP would depend on their view on Maybank’s share price outlook as well as the discount to VWAMP.
Assuming current market conditions hold, a higher discount would increase the attractiveness of the DRP as compared to the net DPS of 30 sen (electable portion), if shareholders opt to receive cash.
Assuming the entire electable portion of the dividend is converted into shares, we estimate this could enlarge Maybank’s share capital base by 4%.
DRP.♦
4QFY06/10 results within expectations ... Maybank’s 4Q results were within our (upper-end) and consensus estimates with FY10 net profit of RM3.8bn (+75% yoy, core basis) accounting for 105% of our and 102.5% of consensus full-year forecasts. Note that Maybank made some preemptive provisioning in the tune of RM334m during the quarter, excluding which, the results would have been even stronger.
♦
… with net profit down 11% qoq but up 49% yoy (core basis).QoQ, net profit fell 11% due to lower non-interest income (-9.6% qoq due to lumpy items recognised in 3Q10) and higher LLP (+44.4% qoq due to pre-emptive provisioning), cushioned by stronger net interest income (+7% qoq). YoY, net profit surged 49% (based on core profits) thanks mainly to lower LLP (-60.2% yoy). This was despite the pre-emptive provisioning, which was offset by higher recoveries and lower provision for other debts.
♦
Loan growth picked up momentum with qoq and yoy growth of 4.4% and 10.3% respectively (3Q10: 0.7% qoq; 5.9% yoy).
♦
Gross and net NPL as well as LLC ratios improved (see Table 4).
♦
Maybank declared a higher-than-expected final gross DPS of 44 sen (4QFY09: 8 sen gross), as compared to our expected gross DPS of 18 sen. This comprises an electable portion of 40 sen (gross), which can be elected to be reinvested in new Maybank shares. For the full-year, total gross DPS was 55 sen (FY09: 8 sen), which translates to a net payout ratio of 76.5%.
♦
We have fine-tuned and updated our FY11-12 earnings forecasts post the full-year results. We introduce our FY13 numbers.
♦
Our fair value has been raised by 2% to RM9.86 based on unchanged 15x (benchmark) CY11 EPS. In our view, valuations remain decent with strong organic growth expected from the domestic operations as well as BII. Hence, the negative impact from the expensive acquisitions (of BII and MCB) would be more than nullified with FY11 EPS expected to exceed pre-acquisition levels. Maintain Outperform.
Domestically, gross loans expanded by 4.2% qoq (+11% yoy) mainly due to an expansion in corporate loans while overseas loans grew by 4.8% qoq (+8.8% yoy), largely driven by strong growth over at BII (+16.5% qoq; +37.7% yoy). Unadjusted NIM expanded by 16bps qoq (+14bps yoy) while credit cost was roughly stable qoq at 11bps (3Q10: 10bps; 4Q09: 22bps). CIR was also broadly stable qoq at 49.7% (3Q10: 49.1%) but higher as compared to 47.8% in 4Q09.
Results highlights.Dividend History
Maybank has a long-term dividend policy of a 40-60% dividend payout ratio based on reported net profit attributable to shareholders.
For the past financial year, the share paid a final gross dividend of 8 sen (6 sen net) per share. This translates to a payout ratio of 61%. Maybank has managed to adhere to its dividend policy even through difficult economic times.